How
big are the differences between CROCI and
Return on Invested Capital? To answer this
question, we computed the conventional return
on capital and the CROCI for all sectors in
the United States using data from the 2006
financial year. The results are summarized
in Figure 3.

Across
all sectors, the average return on capital
is very close to the CROCI, with a difference
of less than 0.5%. Comparing the two numbers,
the CROCI yields higher numbers than ROIC
for about 60% of the sectors and lower numbers
for the rest. Not surprisingly, the effect
of the cash flow adjustment is greatest in
sectors where depreciation is a large proportion
of EBITDA. For sectors, where depreciation
is greater than 30% of EBITDA, the CROCI yields
returns that are about 5% higher than the
conventional return on capital approach.
Proponents
of cash flow based returns will undoubtedly
argue that the cash flow returns are more
meaningful estimates of what firms generate
on their existing investments, but there are
serious risks associated with adding back
depreciation to the operating income and accumulated
depreciation to the asset base. After all,
firms with substantial depreciation requirements
often have to reinvest this money (in capital
expenditures) to keep generating return for
the long term.
Cash
Flow Return on Investment (CFROI)
While
the cash flow return on capital invested replaces
accounting earnings with cash flows, it fails
to consider two factors. The first is that
inflation can increase cash flows over time,
while leaving the capital invested unchanged,
thus pushing up returns on older assets. The
second is that assets have finite lives and
that the returns should be estimated based
upon these lives.
The
Cash Flow Return on Investment (CFROI) tries
to meet the second concern by treating the
operating cash flow computed for CROCI as
an annuity over an assumed life for the asset
and computing an internal rate of return,
and the first concern by adjusting the gross
capital investment for historical inflation.
The resulting number is then compared to the
real cost of capital to compute excess returns.
Consider, for instance, the example we used
to illustrate CROCI in the last section. The
firm that we analyzed had after-tax operating
cash flows of $90 million, gross fixed assets
of $650 million and non-cash working capital
of $ 100 million. Assume that the fixed assets
are five years old and that the inflation
rate during the last 5 years was 2% a year;
in addition, assume that the remaining life
for the assets is 10 years. The CFROI computation
uses the following inputs:
Initial
investment = $650(1.02)5+ 100 = $817 million
Annual Cash Flow = $ 90 million
Life of the investment = 15 years
Note
that we use the cumulated life of the assets,
obtained by adding their existing age to the
remaining life. The internal rate of return
(CFROI) based on this computation is 7.04%,
a number below the return on capital and cash
flow return on capital estimated in the last
section, but not quite comparable because
it is a measure of the real return.11
As
you can see from the computation, the CFROI
is a natural extension of capital budgeting
techniques to a portfolio of existing assets.
As such, it tends to work best for firms that
make the same type of investments over and
over; a retail firm that opens new mall stores
each year would be a simple example. It becomes
much more difficult to compute and use with
firms that invest in a diverse array of businesses
with different lives and cash flow characteristics.
11
This computation assumed that the fixed assets
have no salvage value at the end of the asset
life. Assuming a salvage value of 50% of the
gross value of the assets would generate an
internal rate of return of 9.35%.